INCOME AND EXPENDITURE 21 JULY 2026
| APR | MAY | JUNE | JULY | AUG | SEPT | OCT | NOV | DEC | JAN | FEB | MAR | CURRENT TOTAL | BUDGET | VARIANCE | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Clerk's Salary & Pension | 811.2 | 811.2 | 811.2 | 811.2 | 3244.8 | 10124 | 6879.2 | ||||||||
| Room Rental | 100 | 100 | 312 | 212 | |||||||||||
| Admin ,Stationery,Photocopies | 7.33 | 7.33 | 800 | 792.67 | |||||||||||
| Insurance | 1659.63 | 1659.63 | 1659.63 | 0 | |||||||||||
| Telephone | 20 | 20 | 20 | 20 | 80 | 240 | 160 | ||||||||
| Postage | 8.19 | 3.8 | 11.99 | 30 | 18.01 | ||||||||||
| Litter Bins, Benches & Signage, Gazebo | 25.09 | 55.83 | 80.92 | 3500 | 3419.08 | ||||||||||
| Park and Memorial Garden Extra Work | 0 | 4000 | 4000 | ||||||||||||
| Extra landscaping incl plants for village planters | 300 | 925 | 40 | 1265 | 3500 | 2235 | |||||||||
| Annual Ground Maintenance which includes: | 1100 | 1100 | 1100 | 1100 | 4400 | 12000 | 7600 | ||||||||
| Duddon Road | 0 | 0 | 0 | ||||||||||||
| Askam Community Field | 0 | 0 | |||||||||||||
| Steel/Sharp Street Recreation area | 0 | 0 | |||||||||||||
| New Road/Stafford Street/Drs area | 0 | 0 | |||||||||||||
| Headlands/Jubilee Garden | 0 | 0 | |||||||||||||
| Fallowfield Road and Alley | 0 | 0 | |||||||||||||
| Wakefield Street | 0 | 0 | |||||||||||||
| Jubilee Fountain area | 0 | 0 | |||||||||||||
| Jubilee Fountain area | 459 | 459 | 500 | 41 | |||||||||||
| Memorial Garden | 0 | 0 | 0 | ||||||||||||
| Turnstone Area | 0 | 0 | 0 | ||||||||||||
| Litter & Dog Waste | 0 | 0 | 0 | ||||||||||||
| Dog Fouling | 0 | 0 | 0 | ||||||||||||
| Litter Areas & Beach Cleaning | 0 | 0 | 0 | ||||||||||||
| Festivals | 0 | 0 | |||||||||||||
| Carnival Contribution | 0 | 0 | 0 | ||||||||||||
| Christmas Light Event | 0 | 4000 | 4000 | ||||||||||||
| Remembrance Sunday & VE DAY 80 | 0 | 300 | 300 | ||||||||||||
| Youth Activities | 0 | 0 | |||||||||||||
| Grant Aid S137 | 0 | 1000 | 1000 | ||||||||||||
| Subscriptions/Training/Data Protection | 586.02 | 87.49 | 673.51 | 800 | 126.49 | ||||||||||
| Footpaths, Parks & RofW | 0 | 200 | 200 | ||||||||||||
| Mileage & Expenses (Cllrs & Clerk) | 0 | 100 | 100 | ||||||||||||
| VAT on Payments | 208.98 | 4.17 | 213.15 | ||||||||||||
| Communications | 0 | 700 | |||||||||||||
| Website | 0 | 250 | 250 | ||||||||||||
| Highways, Signs & Crime Prevention, Safety | 0 | 0 | 0 | ||||||||||||
| Decommissioning Police Pod | 0 | 0 | |||||||||||||
| Funding for public toilet | 0 | 200 | 200 | ||||||||||||
| Audit and Election Costs | 100 | 100 | 450 | 350 | |||||||||||
| TOTAL EXPENDITURE | 2517.22 | 2231.2 | 5411.91 | 2135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12295.33 | 44665.63 | 32370.3 |
| APR | MAY | JUNE | JULY | AUG | SEPT | OCT | NOV | DEC | JAN | FEB | MAR | CURRENT | TOTAL AFTER | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carried over | 26686.05 | 26686.05 | ||||||||||||
| Precept | 44000 | 44000 | ||||||||||||
| Bank Interest | 18.91 | 46.12 | 65.03 | |||||||||||
| Grants, Returned, Cancelled Cheques | 0 | |||||||||||||
| VAT Reclaim | 2343.03 | 2343.03 | ||||||||||||
| TOTAL INCOME | 26704.96 | 46389.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73094.11 | 60798.78 |
ASKAM AND IRELETH PARISH COUNCIL
AGREED BUDGET FOR 2026 - 2027
| Clerk's Salary & Pension | 10124 |
| Room Rental | 312 |
| Admin ,Stationery,Photocopies | 800 |
| Insurance | 2000 |
| Telephone | 240 |
| Postage | 30 |
| Litter Bins, Benches & Signage | 3500 |
| Steel Street Park, Memorial Garden & Jubilee | 4000 |
| Extra landscaping & ground maintenance * | 3500 |
| Annual Ground Maintenance Total for year which includes | 12000 |
| Duddon Road | |
| Askam Community Field | |
| Steel/Sharp Street Recreation area | |
| New Road/Stafford Street/Dr Jain area | |
| Headlands/Jubilee Garden | |
| Fallowfield Road and Alley | |
| Wakefield Street banking | |
| Jubilee Fountain Area | |
| Litter & Dog Waste | |
| Dog Fouling | |
| Litter Areas & Beach Cleaning | |
| Festivals | |
| Carnival Contribution | |
| Christmas Light Event | 4000 |
| Remembrance Sunday | 300 |
| Youth Activities | |
| Grant Aid S137 | 1000 |
| Subscriptions/Training | 800 |
| Footpaths, Parks & RofW | 200 |
| Mileage (Cllrs & Clerk) | 100 |
| VAT on Payments | |
| Communications | |
| Website | 700 |
| Highways, Signs & Crime Prevention | 250 |
| Funding for publc toilet | 200 |
| Audit & Election Costs | 300 |
| TOTAL | 44356 |
Website Designed by Whamos Ltd
Choose which cookies you are happy for us to use. You can change your mind at any time from the Cookie settings button.
Needed for the website to work and to keep it secure, for example remembering your cookie choices, keeping a basket or booking together and protecting forms from spam. These are always on.
Remember choices you make, such as how a list is displayed, so the site works the way you prefer.
Help us understand how visitors use the website so we can improve it.
Used by third-party services such as maps, videos and social media, which may track you across other websites.
